Category: Media / Web

Blucora Reports Third Quarter Results

Blucora, Inc. (BCOR) today announced financial results for the third quarter ended September 30, 2013.

“Our businesses performed well in the third quarter,” said Bill Ruckelshaus, President and Chief Executive Officer of Blucora. “InfoSpace is executing through changes in the search marketplace and TaxACT is readying for the coming tax season. We were also thrilled to add Monoprice to our Company in the third quarter. I am pleased with the focus of our teams and optimistic about the many opportunities in front of us at Blucora.”

 

 
Summary Financial Performance: 3Q 2013

($ in millions except per share amounts)

    Q3 2013   Q3 2012   Growth
Revenues   $124.1   $92.9   34%
             

Search

  $107.7   $91.4   18%

Tax Preparation

  $1.7   $1.5   20%

E-Commerce

  $14.6   N/A   N/A
             
Adjusted EBITDA   $16.6   $12.1   37%
Non-GAAP Net Income   $13.0   $10.4   24%
Non-GAAP Diluted EPS   $0.30   $0.25   21%
             
Net Loss*   $(6.5)   $(2.4)   N/A

GAAP Diluted EPS (Loss)*

  $(0.16)   $(0.06)   N/A
             

* Net Loss and GAAP Diluted EPS includes a $4.0 million and $4.3 million non-cash loss on derivative instrument in 3Q13 and 3Q12, respectively; and 3Q13 includes an additional $5.3 million in non-recurring charges. See reconciliation of non-GAAP to GAAP measures in table below.

 

Segment Information

During the third quarter of 2013, Blucora acquired Monoprice, an online provider of self-branded consumer electronics and accessories for both consumers and businesses. As a result of the acquisition, the Company has changed its reporting to reflect how it measures the operating performance of its businesses. Blucora will now report three segments: Search, Tax Preparation, and E-Commerce.

The operating segments exclude allocations for corporate operating expenses (certain general, administrative, and other overhead costs), depreciation, amortization of intangible assets, and other charges and non-operating gains or losses.

Search

Performance in the third quarter of 2013 reflects growth in InfoSpace owned and operated properties and the addition of new search distribution partners. Segment revenue for the third quarter of 2013 was $107.7 million, up 18 percent over the third quarter of 2012.

Segment income was $21.3 million, up 30 percent over prior year.

Tax Preparation

Tax Preparation revenue for the third quarter of 2013 was $1.7 million, up 20 percent over the same period last year. Segment loss for the third quarter was $1.6 million.

E-Commerce

Blucora completed the acquisition of Monoprice on August 22, 2013. Third quarter results include Monoprice from the acquisition close date through September 30, 2013. E-Commerce revenue for the third quarter of 2013 was $14.6 million. E-Commerce segment income was $0.9 million or 6 percent of segment revenue, and reflects certain purchase accounting adjustments.

Corporate Operating Expenses

Unallocated corporate operating expenses for the third quarter of 2013, which includes costs associated with the acquisition of Monoprice, were $4.0 million.

Fourth Quarter Outlook

For the fourth quarter of 2013, the Company expects revenues to be between $156.0 million and $164.0 million, Adjusted EBITDA to be between $19.5 million and $22.0 million, Non-GAAP Net Income to be between $15.0 million and $17.5 million, or $0.34 to $0.39 per diluted share, and Net Income to be between $2.0 million and $3.5 million, or $0.04 to $0.08 per diluted share. The Company's forward-looking guidance does not reflect potential gains or losses from derivative instruments.

Conference Call and Webcast

A conference call will be held today at 2 p.m. Pacific time (5 p.m. Eastern time) during which the Company will further discuss third quarter results and its outlook including tax preparation segment guidance for the first half of 2014. The live webcast and supplemental materials are included in a current report on form 8-K and can be accessed in the Investor Relations section of the Blucora corporate website at http://www.blucora.com. A replay of the call will also be available on our website.

About Blucora™

Blucora (BCOR), one of FORTUNE® Magazine’s 100 Fastest-Growing Companies in 2013, owns a portfolio of leading Internet businesses. InfoSpace provides online search and monetization solutions to a network of more than 100 partners globally. TaxACT provides digital DIY tax preparation services to individual consumers and professional preparers. Monoprice is an online provider of self-branded consumer electronics and accessories for both consumers and businesses. The Blucora team brings decades of experience operating and investing in digitally-enabled businesses. More information about Blucora may be found at www.blucora.com. Follow and subscribe to Blucora on Twitter, LinkedIn, and YouTube.

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to: general economic, industry, and market sector conditions; the timing and extent of market acceptance of developed products and services and related costs; the ability to successfully integrate acquired businesses; future acquisitions; the successful execution of the Company’s strategic initiatives, operating plans, and marketing strategies; and the condition of our cash investments. A more detailed description of these and certain other factors that could affect actual results is included in Blucora, Inc.’s most recent Quarterly Report on Form 10-Q and subsequent reports filed with or furnished to the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Blucora, Inc. undertakes no obligation to update any forward-looking statements to reflect new information, events, or circumstances after the date of this release or to reflect the occurrence of unanticipated events.

                   
Blucora, Inc.  
Preliminary Condensed Consolidated Statements of Operations (1)  
(Unaudited)  
(Amounts in thousands, except per share data)  
                   
    Three months ended   Nine months ended  
    September 30,   September 30,   September 30,   September 30,  
      2013       2012       2013       2012  
Revenues:                  
Services revenue   $ 109,491     $ 92,870     $ 392,010     $ 309,449  
Product revenue     14,630       -       14,630       -  
                   
Total revenues     124,121       92,870  

 

  406,640  

 

  309,449  
                   
Operating expenses:                  
Cost of revenues:                  

Services cost of revenue (includes amortization of acquired intangible assets of $1,906, $2,014, $5,773 and $5,605)

    72,935       69,918       219,274       192,308  
Product cost of revenue     10,622       -       10,622       -  
                   
Total cost of revenues (1)     83,557       69,918  

 

  229,896  

 

  192,308  
                   
Engineering and technology (1)     2,905       2,410       7,951       7,431  
Sales and marketing (1)     18,230       7,796       71,409       37,492  
General and administrative (1)     8,421       5,283       21,362       21,705  
Depreciation     697       560       1,738       1,627  
Amortization of intangible assets     4,184       3,169       10,521       8,450  
                   
Total operating expenses     117,994       89,136  

 

  342,877  

 

  269,013  
                   
Operating income     6,127       3,734       63,763       40,436  
Other loss, net (2)     (13,118 )     (5,196 )     (20,427 )     (7,681 )
                   
Income (loss) before income taxes     (6,991 )     (1,462 )     43,336       32,755  
Income tax benefit (expense)     510       (936 )     (17,803 )     (14,049 )
                   
Net income (loss)   $ (6,481 )   $ (2,398 )   $ 25,533     $ 18,706  
                   
Income (loss) per share:                  
Basic   $ (0.16 )   $ (0.06 )   $ 0.62     $ 0.47  
Diluted   $ (0.16 )   $ (0.06 )   $ 0.60     $ 0.45  
                   
Weighted average shares outstanding:                  
Basic     41,088       40,511       41,048       40,108  
Diluted     41,088       40,511       42,878       41,425  
                   

(1) In the nine months ended September 30, 2012, an additional $5.2 million in stock-based compensation expense was recorded in association with the modification of the terms of a warrant and the vesting of a non-employee performance-based equity award, which were both triggered by the acquisition of the TaxACT business, and the related expense was allocated to general and administrative expense. Stock-based compensation expense for the three and nine months ended September 30, 2013 and 2012 is allocated among the following captions (in thousands):

 
                   
    Three months ended   Nine months ended  
    September 30,   September 30,   September 30,   September 30,  
Stock-Based Compensation     2013       2012       2013       2012  
Cost of revenues   $ 94     $ 183     $ 541     $ 331  
Engineering and technology     370       332       942       894  
Sales and marketing     649       587       1,652       1,389  
General and administrative     2,139       1,093       5,355       8,309  
Total stock-based compensation expense   $ 3,252     $ 2,195     $ 8,490     $ 10,923  
                   

(2) Other loss, net for the three and nine months ended September 30, 2013 and 2012 is allocated among the following captions (in thousands):

 
           
    Three months ended   Nine months ended  
    September 30,   September 30,   September 30,   September 30,  
      2013       2012       2013       2012  
Other Loss, Net                  
Interest income   $ (42 )   $ (18 )   $ (206 )   $ (79 )
Interest expense     2,669       794       6,707       2,647  
Amortization of debt issuance costs     258       83       841       746  
Accretion of debt discount     862       34       1,972       294  
Loss on derivative instrument     3,956       4,335       5,931       4,274  
Impairment of equity investment in privately-held company     3,711       -       3,711       -  
Loss on debt extinguishment and modification expense     1,593       -       1,593       -  
Other     111       (32 )     (122 )     (201 )
Total other loss, net   $ 13,118     $ 5,196     $ 20,427     $ 7,681  
                                 
 
Blucora, Inc.
Preliminary Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
         
    September 30,   December 31,
      2013       2012  
ASSETS        
         
Current assets:        
Cash and cash equivalents   $ 97,821     $ 68,278  
Short-term investments, available-for-sale     150,561       94,010  
Accounts receivable, net of allowance of $31 and $10     46,896       34,932  
Other receivables     8,943       3,942  
Inventory     26,577       -  
Prepaid expenses and other current assets, net     6,928       10,911  
         
Total current assets     337,726       212,073  
         
Property and equipment, net     15,165       7,533  
Goodwill     343,139       230,290  
Other intangible assets, net     185,421       132,815  
Other long-term assets     6,043       2,582  
         
Total assets   $ 887,494     $ 585,293  
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
Current liabilities:        
Accounts payable   $ 50,862     $ 37,687  
Accrued expenses and other current liabilities     26,278       13,280  
Deferred revenue     6,195       3,157  
Short-term portion of long-term debt, net of discount of $0 and $160     -       4,590  
Derivative instruments     14,495       8,974  
         
Total current liabilities     97,830       67,688  
         
Long-term liabilities:        
Long-term debt, net of discount of $264 and $468     65,120       69,278  
Convertible senior notes     180,725       -  
Deferred tax liability, net     56,020       29,333  
Deferred revenue     2,143       1,319  
Other long-term liabilities     2,022       2,225  
         
Total long-term liabilities     306,030       102,155  
         
Total liabilities     403,860       169,843  
         
Stockholders' equity:        
Common stock     4       4  
Additional paid-in capital     1,434,471       1,392,098  
Accumulated deficit     (950,843 )     (976,376 )
Accumulated other comprehensive income (loss)     2       (276 )
         
Total stockholders' equity     483,634       415,450  
         
Total liabilities and stockholders' equity   $ 887,494     $ 585,293  
                 
 
Blucora, Inc.
Preliminary Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
     
    Nine months ended
    September 30,   September 30,
      2013       2012  
Operating activities:        
Net income   $ 25,533     $ 18,706  
Adjustments to reconcile net income to net cash provided by operating activities:        
Stock-based compensation     8,490       6,637  
Warrant-related stock-based compensation     -       4,286  
Loss on derivative instrument     5,931       4,274  
Depreciation and amortization of intangible assets     19,413       16,950  
Excess tax benefits from stock-based award activity     (24,596 )     (20,882 )
Deferred income taxes     (8,209 )     (7,398 )
Unrealized amortization of premium on investments, net     857       (335 )
Loss on equity investment in privately-held company     289       -  
Impairment loss on equity investment in privately-held company     3,711       -  
Amortization of debt issuance costs     841       746  
Accretion of debt discount     1,972       294  
Loss on debt extinguishment and modification expense     1,593       -  
Interest expenses incurred but not paid due to refinance     199       -  
Other     120       (21 )
Cash provided (used) by changes in operating assets and liabilities:        
Accounts receivable     (8,756 )     (907 )
Other receivables     1,090       504  
Inventory     900       -  
Prepaid expenses and other current assets     6,694       705  
Other long-term assets     (2,296 )     (612 )
Accounts payable     1,873       (2,344 )
Deferred revenue     2,563       3,183  
Accrued expenses and other current and long-term liabilities     27,176       15,174  
Net cash provided by operating activities     65,388       38,960  
         
Investing activities:        
Business acquisition, net of cash acquired     (180,500 )     (279,386 )
Equity investment in privately-held company     (4,000 )     -  
Purchases of property and equipment     (3,066 )     (2,776 )
Change in restricted cash     2,491       168  
Proceeds from sales of investments     25,825       184,934  
Proceeds from maturities of investments     151,561       32,125  
Purchases of investments     (234,771 )     (59,076 )
Net cash used by investing activities     (242,460 )     (124,011 )
         
Financing activities:        
Proceeds from issuance of convertible debt, net of debt issuance costs of $6,432     194,818       -  
Proceeds from loan, net of debt issuance costs of $2,343 and debt discount of $953     -       96,704  
Debt issuance costs on credit facility     (28 )     -  
Repayment of debt     (10,000 )     (25,504 )
Stock repurchases     (3,525 )     -  
Excess tax benefits from stock-based award activity     24,596       20,882  
Proceeds from stock option exercises     1,700       7,812  
Proceeds from issuance of stock through employee stock purchase plan     1,065       601  
Tax payments from shares withheld upon vesting of restricted stock units     (2,011 )     (934 )
Net cash provided by financing activities     206,615       99,561  
         
Net increase in cash and cash equivalents     29,543       14,510  
         
Cash and cash equivalents:        
Beginning of period     68,278       81,897  
End of period   $ 97,821     $ 96,407  
                 
 
Blucora, Inc.
Preliminary Segment Information
(Unaudited)
(Amounts in thousands)
                 
   

Three months ended

  Nine months ended
    September 30,   September 30,   September 30,   September 30,
      2013       2012       2013       2012  
                 
Revenue                
Search   $ 107,742     $ 91,408     $ 302,840     $ 248,511  
Tax Preparation     1,749       1,462       89,170       60,938  
E-Commerce     14,630       -       14,630       -  
Total revenue     124,121       92,870       406,640       309,449  
                 
Operating income (loss)                
Search     21,319       16,356       57,501       44,807  
Tax Preparation     (1,605 )     (1,561 )     43,617       32,528  
E-Commerce     906       -       906       -  
Corporate-level activity     (14,493 )     (11,061 )     (38,261 )     (36,899 )
Total operating income     6,127       3,734       63,763       40,436  
                 
Other loss, net     (13,118 )     (5,196 )     (20,427 )     (7,681 )
Income tax benefit (expense)     510       (936 )     (17,803 )     (14,049 )
Net income (loss)   $ (6,481 )   $ (2,398 )   $ 25,533     $ 18,706  
                                 
                 

Blucora, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure

Preliminary Adjusted EBITDA Reconciliation (1)

(Unaudited)
(Amounts in thousands)
                 
    Three months ended   Nine months ended
    September 30,   September 30,   September 30,   September 30,
      2013       2012       2013       2012  
Net income (loss) (2)   $ (6,481 )   $ (2,398 )   $ 25,533     $ 18,706  
Depreciation and amortization of intangible assets     7,216       6,171       19,413       16,950  
Stock-based compensation     3,252       2,195       8,490       10,923  
Other loss, net (3)     13,118       5,196       20,427       7,681  
Income tax expense (benefit)     (510 )     936       17,803       14,049  
Adjusted EBITDA   $ 16,595     $ 12,100     $ 91,666     $ 68,309  
                 
                 

Blucora, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure

Preliminary Non-GAAP Net Income Reconciliation (1)

(Unaudited)
(Amounts in thousands, except per share amounts)
                 
    Three months ended   Nine months ended
    September 30,   September 30,   September 30,   September 30,
      2013       2012       2013       2012  
Net income (loss) (2)   $ (6,481 )   $ (2,398 )   $ 25,533     $ 18,706  
Stock-based compensation     3,252       2,195       8,490       10,923  
Amortization of acquired intangible assets     6,090       5,183       16,294       14,055  
Accretion of debt discount on convertible notes     843       -       1,816       -  
Loss on derivative instrument     3,956       4,335       5,931       4,274  
Impairment of equity investment in privately-held company     3,711       -       3,711       -  
Loss on debt extinguishment and modification expense     1,593       -       1,593       -  
Cash tax impact of adjustments to GAAP net income     (1 )     (15 )     (181 )     (102 )
Non-cash income tax expense (1)     7       1,121       16,412       12,899  
Non-GAAP net income (4)   $ 12,970     $ 10,421     $ 79,599     $ 60,755  
                 

Per share amounts

               
Net income (loss) - diluted     (0.16 )     (0.06 )     0.60       0.45  
Stock-based compensation - diluted     0.08       0.05       0.20       0.27  
Amortization of intangible assets - diluted     0.14       0.12       0.38       0.34  
Accretion of debt discount on convertible notes - diluted     0.02       -       0.04       -  
Loss on derivative instrument - diluted     0.09       0.11       0.13       0.10  
Impairment of equity investment in privately-held company - diluted     0.09       -       0.09       -  
Loss on debt extinguishment and modification expense - diluted     0.04       -       0.04       -  
Cash tax impact of adjustments to GAAP net income - diluted     -       (0.00 )     (0.00 )     (0.00 )
Non-cash income tax expense per share - diluted     0.00       0.03       0.38       0.31  
Non-GAAP net income per share - diluted   $ 0.30     $ 0.25     $ 1.86     $ 1.47  
                 

Weighted average shares outstanding used in computing diluted non-GAAP income per share and its components

    43,142       42,048       42,878       41,425  
                 
                 

Preliminary Adjusted EBITDA Reconciliation for Forward-Looking Guidance

       
(Amounts in thousands)        
                 
    Ranges for the three months ending        
    December 31, 2013        
Net income   $ 2,000     $ 3,500          
Depreciation and amortization of acquired intangible assets     8,800       8,700          
Stock-based compensation     3,300       3,200          
Other loss, net (5)     3,900       3,900          
Income tax benefit     1,500       2,700          
Adjusted EBITDA   $ 19,500     $ 22,000          
                 
                 

Preliminary Non-GAAP Net Income Reconciliation for Forward-Looking Guidance

       
(Amounts in thousands)        
                 
    Ranges for the three months ending        
    December 31, 2013        
Net loss   $ 2,000     $ 3,500          
Stock-based compensation     3,300       3,200          
Amortization of intangible assets     7,500       7,500          
Accretion of debt discount     900       900          
Non-cash income tax benefit     1,300       2,400          
Non-GAAP net income   $ 15,000     $ 17,500          
                         

(1) Blucora’s Adjusted EBITDA is calculated by adjusting net income determined in accordance with the accounting principles generally accepted in the United States of America ("GAAP"), excluding the effects of discontinued operations (which includes loss from discontinued operations, net of taxes, and loss on sale of discontinued operations, net of taxes), income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, and other loss (income), net (which includes such items as interest expense, interest income, gains or losses on derivative instruments, other than temporary impairment losses on equity investments, losses on debt extinguishments and modifications, foreign currency gains or losses, gains or losses from the disposal of assets, adjustments to the fair values of contingent liabilities related to business combinations, gains on resolution of contingencies, and litigation settlements), as detailed above. Blucora’s management believes that Adjusted EBITDA provides meaningful supplemental information regarding the Company’s performance. Blucora uses this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. Blucora believes that Adjusted EBITDA is a common measure used by investors and analysts to evaluate its performance, that it provides a more complete understanding of the results of operations and trends affecting the Company's business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Items excluded from Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. Other companies may calculate Adjusted EBITDA differently and, therefore, Blucora's Adjusted EBITDA may not be comparable to similarly titled measures of other companies.

 

Blucora defines non-GAAP net income differently for this report than it has defined it in the past, due to the refinance of the term debt and impairment of equity investments in privately-held company. For this report, Blucora defines non-GAAP net income as net income, determined in accordance with GAAP, excluding the effects of loss from discontinued operations, net of taxes, stock-based compensation expense, amortization of acquired intangible assets, accretion of debt discount on convertible notes, gain or loss on derivative instrument, other than temporary impairment losses on equity investments, losses on debt extinguishments and modification expenses, and the related cash tax impact of those adjustments, and non-cash income taxes from continuing operations as detailed in the accompanying table to the preliminary condensed consolidated financial statements (unaudited). The Company excludes the non-cash portion of income tax expense because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets (which consist primarily of U.S. federal net operating losses). The Company’s management believes that excluding the non-cash portion of income tax expense from its GAAP net income provides meaningful supplemental information to investors and analysts regarding the Company’s performance and the valuation of its business because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets. The majority of these deferred tax assets will expire if unutilized in 2020.

 

Blucora’s management believes that non-GAAP net income and non-GAAP earnings per share provide meaningful supplemental information to management, investors and analysts regarding the Company's performance and the valuation of its business by excluding items in the statement of operations that management does not consider part of the Company's ongoing operations or have not been, or are not expected to be, settled in cash. Additionally, Blucora's management believes that non-GAAP net income and non-GAAP earnings per share are common measures used by investors and analysts to evaluate the Company's performance and the valuation of its business. Non-GAAP net income should be evaluated in light of our financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. Other companies may calculate non-GAAP net income differently, and therefore Blucora's non-GAAP net income may not be comparable to similarly titled measures of other companies.

 

(2) As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited).

 

(3) Other loss, net primarily includes such items as interest expense, interest income, derivative instrument gains or losses, accretion of debt discount, amortization of debt issuance costs, other than temporary impairment losses on equity investments, and losses on debt extinguishments and modification expenses.

 

(4) The Company’s new definition of non-GAAP net income does not impact presentation of this non-GAAP financial measure for prior periods.

 

(5) Other loss, net primarily includes such items as interest expense, interest income, derivative instrument gains or losses, accretion of debt discount and amortization of debt issuance costs, other than temporary impairment losses on equity investments, losses on debt extinguishments and modification expenses. The Company's forward-looking guidance does not reflect potential gains or losses from derivative instruments.

                         

 

Contact:

Blucora, Inc.
Stacy Ybarra, 425-709-8127
This email address is being protected from spambots. You need JavaScript enabled to view it.